Lease Schedule

I need to prepare a lease schedule with following details
Price: 1,200,000
Down Payment: 300,000
Finance Amount: 900,000
Tenur: 3 Years
Effective Rate of Return: 9%
Insurance Premium: 57,105

Help me, else my CFO gona kill me.

Re: Lease Schedule

Are you dead yet?

Re: Lease Schedule

try this …